Taiwan Semiconductor Manufacturing (TSM) vs Intel (INTC): the numbers side by side
By Lubin Danilo, founder of Lubin Investment
On our 10 quality criteria, Taiwan Semiconductor Manufacturing comes out ahead. On price, Taiwan Semiconductor Manufacturing trades cheapest relative to its free cash flow. In other words, comparing Taiwan Semiconductor Manufacturing and Intel means answering two separate questions, and they do not necessarily have the same answer.
Both stocks side by side
| Metric | Taiwan Semiconductor Manufacturing (TSM) | Intel (INTC) |
|---|---|---|
| Quality score | 9/10 | 4/10 |
| P/FCF | 2.2× | 518.6× |
| Sector | Semiconductors | Semiconductors |
| Price | 415.17 USD | 95.04 USD |
| Market cap | 2.2T | 483.1B |
Quality: which one passes more criteria
Taiwan Semiconductor Manufacturing passes 9/10 of our quality criteria, against 4/10 for Intel. The criteria are identical for both: profitability, revenue and free cash flow per share growth, share count control, free cash flow margin, margin expansion, return on capital, debt, conversion of earnings into cash, and cash conversion cycle. No weighting, no opinion: it is a count.
Price: which one is cheaper
Taiwan Semiconductor Manufacturing trades at 2.2× its free cash flow, against 518.6× for Intel. A lower multiple means you pay fewer years of cash for the same slice of the business. Mind the reflex though: a low multiple is only a bargain if the quality holds up. That is why we judge the two separately, and never one through the other.
Taiwan Semiconductor Manufacturing's accounts are public: 10-K filings with the SEC (EDGAR).
Intel's accounts are public: 10-K filings with the SEC (EDGAR).
How to decide
There is no "better stock" in the abstract, there is a better stock for a given goal. If you want the most solid financial quality, follow the score. If you want to pay the least for the cash produced, follow the P/FCF. If both point to the same name, the case is simple. If they diverge, you are trading off paying more for a better business against paying less for a more questionable one. The two detailed pages below give the criterion-by-criterion breakdown for Taiwan Semiconductor Manufacturing and for Intel.
Frequently asked questions
Should you buy Taiwan Semiconductor Manufacturing or Intel?
Taiwan Semiconductor Manufacturing passes 9/10 of our quality criteria, against 4/10 for Intel. The criteria are identical for both: profitability, revenue and free cash flow per share growth, share count control, free cash flow margin, margin expansion, return on capital, debt, conversion of earnings into cash, and cash conversion cycle. No weighting, no opinion: it is a count. Taiwan Semiconductor Manufacturing trades at 2.2× its free cash flow, against 518.6× for Intel. A lower multiple means you pay fewer years of cash for the same slice of the business. Mind the reflex though: a low multiple is only a bargain if the quality holds up. That is why we judge the two separately, and never one through the other.
Taiwan Semiconductor Manufacturing or Intel: which one is cheaper?
Taiwan Semiconductor Manufacturing : 2.2× against 518.6×.
Can you hold both?
Nothing prevents it, and it is common when both pass our quality criteria. Keep in mind that two companies in the same sector often react to the same shocks, so holding both diversifies less than it looks. This page is a numbers comparison, not a recommendation.